{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["1.1 扉-3 扉页","2.1 表-03 单项工程投标报价汇总表","3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表","3.3 表-12 其他项目清单与计价汇总表","3.4 表-12-1 暂列金额明细表","3.5 表-13 规费、税金项目计价表","4.1 表-08 分部分项工程和单价措施项目清单与计价表","4.2 表-11 总价措施项目清单与计价表","4.3 表-12 其他项目清单与计价汇总表","4.4 表-12-1 暂列金额明细表","4.5 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":12},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 扉-3 扉页","index":0,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[1,0,1,5],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[8,2,8,4],[9,2,9,4],[11,2,11,4],[12,2,12,4],[14,2,14,4],[15,2,15,4],[17,2,17,3]],"flags":["formulas_cached_only"]}
[null,"附件2："]
["投  标  总  价"]
[]
[null,"招    标    人：",null,"无锡科技职业学院"]
[null,"工  程  名  称：",null,"退役军人就业创业学院办公室装修改造工程"]
[null,"投标总价（小写）："]
[null,"        （大写）："]
[]
[null,"投  标  人："]
[null,null,"（单位盖章）"]
[]
[null,"法定代表人\n或其授权人："]
[null,null,"（签字或盖章）"]
[]
[null,"编  制  人："]
[null,null,"（造价人员签字盖专用章）"]
[]
[null,"时      间：","2020年10月14日"]

{"sheet":"2.1 表-03 单项工程投标报价汇总表","index":1,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,4],[1,5,1,7],[2,0,3,0],[2,1,3,2],[2,3,3,3],[2,4,2,7],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[13,1,13,2],[13,4,13,5],[14,1,14,2],[14,4,14,5],[15,1,15,2],[15,4,15,5],[16,1,16,2],[16,4,16,5],[17,1,17,2],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,1,19,2],[19,4,19,5],[20,1,20,2],[20,4,20,5],[21,1,21,2],[21,4,21,5],[22,1,22,2],[22,4,22,5],[23,1,23,2],[23,4,23,5],[24,1,24,2],[24,4,24,5],[25,1,25,2],[25,4,25,5],[26,1,26,2],[26,4,26,5],[27,1,27,2],[27,4,27,5],[28,1,28,2],[28,4,28,5],[29,1,29,2],[29,4,29,5],[30,1,30,2],[30,4,30,5],[31,1,31,2],[31,4,31,5],[32,1,32,2],[32,4,32,5],[33,1,33,2],[33,4,33,5],[34,1,34,2],[34,4,34,5],[35,1,35,2],[35,4,35,5],[36,1,36,2],[36,4,36,5],[37,1,37,2],[37,4,37,5],[38,1,38,2],[38,4,38,5],[39,1,39,2],[39,4,39,5],[41,0,41,2],[41,4,41,5],[43,2,43,7]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称：退役军人就业创业学院办公室装修改造工程",{"$nulls":4},"第1页 共1页"]
["序号","单位工程名称",null,"金额(元)","其中：(元)"]
[{"$nulls":4},"暂估价",null,"安全文明\n施工费","规费"]
["1","退役军人办公室装修改造工程—装饰",null,null,""]
["2","退役军人办公室装修改造工程—安装",null,null,""]
{"$rows_empty":35}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":2,"n_rows":27,"n_cols":12,"rows_kept":27,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,3],[5,4,5,5],[5,9,5,10],[6,0,7,0],[6,1,7,1],[6,2,7,3],[6,4,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,10],[6,11,7,11],[8,2,8,3],[8,4,8,5],[8,9,8,10],[9,2,9,3],[9,4,9,5],[9,9,9,10],[10,2,10,3],[10,4,10,5],[10,9,10,10],[11,2,11,3],[11,4,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,2,13,3],[13,4,13,5],[13,9,13,10],[14,2,14,3],[14,4,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,2,20,3],[20,4,20,5],[20,9,20,10],[21,2,21,3],[21,4,21,5],[21,9,21,10],[22,2,22,5],[22,9,22,10],[23,0,23,8],[23,9,23,10],[24,0,24,8],[24,9,24,10],[26,3,26,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—装饰",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["1","01B001","拆除工程",null,"1、原矿棉板顶、地胶、踢脚线、木质柜等所有影响重新装饰面全部拆除",null,"项","1",{"$nulls":3},""]
["2","011302001001","吊顶天棚",null,"1、全丝杆天棚吊筋 H=1050mm 8\n2、装配式T型(不上人型)铝合金龙骨 面层规格600mm×600mm 简单\n3、600*600硅酸钙板天棚面层 搁放在T型铝合金龙骨上",null,"m2",133,{"$nulls":3},""]
[]
["3","010810002001","木窗帘盒",null,"1、暗窗帘盒 细木工板、纸面石膏板",null,"m",22,{"$nulls":3},""]
["4","011104002001","竹、木（复合）地板",null,"1、地面自流平施工\n2、1.2cm厚复合木地板铺装",null,"m2","133",{"$nulls":3},""]
["5","011105005001","木质踢脚线",null,"1、木质踢脚线安装",null,"m","65",{"$nulls":3},""]
["6","011406001001","墙顶面乳胶漆",null,"1、墙顶面 在抹灰面上 901胶混合腻子批、刷乳胶漆各二遍",null,"m2","115",{"$nulls":3},""]
["7","011501006001","书柜隔断",null,"1、书柜隔断（2400*4800*2组、含门板）\n2、材质：18mm厚生态环保免漆板\n3、整体色调为银灰加木纹，具体样式见附件7",null,"m2",23.04,{"$nulls":3},""]
["8","011210001001","木隔断屏风",null,"1、定制木质屏风隔断（2400*2600）",null,"m2",6.24,{"$nulls":3},""]
["9","010805005002","全玻自由门",null,"1、定制玻璃门（含五金件）\n2、玻璃门门尺寸900*2600\n3、黑钛不锈钢门套",null,"樘","1",{"$nulls":3},""]
["10","011207001001","墙面装饰板",null,"1、木龙骨基层\n2、陶铝吸音板安装",null,"m2","60",{"$nulls":3},""]
["11","01B002","会议桌（15人）",null,"1、会议桌，具体样式间附件3（15人,以排满15张会议椅为标准，会议椅具体样式见附件5）\n2、柜体材质：1.8cm厚免漆板",null,"项","1",{"$nulls":3},""]
["12","01B003","单人办公桌",null,"1、1.4x1.2x0.75米浅胡桃色单人办公桌，具体样式见附件4",null,"套","4",{"$nulls":3},""]
["13","01B004","办公桌椅",null,"1、办公桌椅，具体样式见附件5",null,"套",19,{"$nulls":3},""]
[14,"01B005","四人商谈桌椅",null,"1、四人商谈桌椅（含1张桌子、4张椅子），具体样式见附件6",null,"套",1]
[15,"01B006","沙发及茶几",null,"1、沙发及茶几（包含2个单人沙发、1个双人沙发，1个茶几）\n2、具体样式见附件7",null,"套","1",{"$nulls":3},""]
[16,"01B007","拆除垃圾及装修垃圾外运",null,"1、拆除垃圾及装修垃圾外运",null,"车","2",{"$nulls":3},""]
[null,null,"分部分项合计",{"$nulls":4},"","",null,null,""]
["本页小计",{"$nulls":10},""]
["合    计",{"$nulls":10},""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.2 表-11 总价措施项目清单与计价表","index":3,"n_rows":39,"n_cols":14,"rows_kept":39,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,0,11,0],[8,1,11,1],[8,2,11,4],[8,5,11,5],[8,6,11,7],[8,8,11,9],[8,10,11,10],[8,11,11,12],[8,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[18,3,18,14],[19,0,19,3],[19,9,19,13],[20,0,20,14],[21,0,21,6],[21,7,21,11],[21,12,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,2,24,4],[24,6,24,7],[24,8,24,9],[24,11,24,12],[24,13,24,14],[25,2,25,4],[25,6,25,7],[25,8,25,9],[25,11,25,12],[25,13,25,14],[26,2,26,4],[26,6,26,7],[26,8,26,9],[26,11,26,12],[26,13,26,14],[27,2,27,4],[27,6,27,7],[27,8,27,9],[27,11,27,12],[27,13,27,14],[28,0,29,0],[28,1,29,1],[28,2,29,4],[28,5,29,5],[28,6,29,7],[28,8,29,9],[28,10,29,10],[28,11,29,12],[28,13,29,14],[30,0,32,0],[30,1,32,1],[30,2,32,4],[30,5,32,5],[30,6,32,7],[30,8,32,9],[30,10,32,10],[30,11,32,12],[30,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,0,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[37,3,37,14],[38,0,38,3],[38,9,38,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—装饰",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","011707001001","安全文明施工费",{"$nulls":3},"100.000"]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.700"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.220"]
["2","011707002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["3","011707003001","非夜间施工照明",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,"",{"$nulls":4},"在计取非夜间施工照明费时，建筑工程、仿古工程、修缮土建部分仅地下室（地宫）部分可计取；单独装饰、安装工程、园林绿化工程、修缮安装部分仅特殊施工部位内施工项目可计取"]
[]
[]
[]
["4","011707004001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["5","011707005001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
[]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—装饰",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["7","011707007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["8","011707008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["9","011707009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["10","011707010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["11","011707011001","住宅分户验收",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,"",{"$nulls":4},"在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
[]
["12","011707012001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,"",{"$nulls":4},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["13","011707091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
[]
["合   计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"3.3 表-12 其他项目清单与计价汇总表","index":4,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—装饰",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,"6000.00"]
["2","暂估价",null,""]
["2.1","材料暂估价"]
["2.2","专业工程暂估价"]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":32}
["合  计",null,null,"6000.00"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.4 表-12-1 暂列金额明细表","index":5,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[40,3,40,4],[41,0,41,4],[43,2,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—装饰",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)","备注"]
["1","暂列金额",{"$nulls":3},"6000.00"]
{"$rows_empty":37}
["合  计",{"$nulls":4},"6000.00"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.5 表-13 规费、税金项目计价表","index":6,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[37,0,37,9],[37,10,37,11],[39,2,39,11],[40,0,40,3],[40,7,40,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—装饰",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.400"]
["1.2","住房公积金",{"$nulls":6},"0.420"]
["1.3","环境保护税",{"$nulls":6},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":29}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"4.1 表-08 分部分项工程和单价措施项目清单与计价表","index":7,"n_rows":36,"n_cols":12,"rows_kept":36,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,5],[5,9,5,10],[6,2,6,3],[6,4,6,5],[6,9,6,10],[7,2,7,3],[7,4,7,5],[7,9,7,10],[8,2,8,3],[8,4,8,5],[8,9,8,10],[9,2,9,3],[9,4,9,5],[9,9,9,10],[10,2,10,3],[10,4,10,5],[10,9,10,10],[11,2,11,3],[11,4,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,2,13,3],[13,4,13,5],[13,9,13,10],[14,2,14,3],[14,4,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,5],[16,9,16,10],[17,2,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,2,20,3],[20,4,20,5],[20,9,20,10],[21,2,21,5],[21,9,21,10],[22,2,22,5],[22,9,22,10],[23,2,23,3],[23,4,23,5],[23,9,23,10],[24,2,24,3],[24,4,24,5],[24,9,24,10],[25,2,25,3],[25,4,25,5],[25,9,25,10],[26,2,26,3],[26,4,26,5],[26,9,26,10],[27,2,27,3],[27,4,27,5],[27,9,27,10],[28,2,28,3],[28,4,28,5],[28,9,28,10],[29,2,29,3],[29,4,29,5],[29,9,29,10],[30,2,30,3],[30,4,30,5],[30,9,30,10],[31,2,31,3],[31,4,31,5],[31,9,31,10],[32,0,32,8],[32,9,32,10],[33,0,33,8],[33,9,33,10],[35,3,35,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—安装",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null," 强电工程",{"$nulls":4},"","","",null,""]
["1","030411001001","配管",null,"1、砖、混凝土结构明配 电线管公称直径20mm以内",null,"m","150",{"$nulls":3},""]
["2","030411001003","配管",null,"砖、混凝土结构暗配 电线管公称直径20mm以内",null,"m","130",{"$nulls":3},""]
["3","030411004001","配线",null,"1、管内穿线 照明线路 导线截面2.5mm2以内 铜芯",null,"m","840",{"$nulls":3},""]
["4","030411006002","接线盒",null,"1、接线盒暗装 开关盒",null,"个","20",{"$nulls":3},""]
["5","030411006001","接线盒",null,"1、接线盒明装 普通接线盒",null,"个","4",{"$nulls":3},""]
["6","030404035001","插座",null,"1、西门子或公牛五孔插座安装",null,"个","24",{"$nulls":3},""]
["7","030404035002","插座",null,"1、5孔地插安装",null,"个","2",{"$nulls":3},""]
["8","030412004001","装饰灯",null,"1、600*600集成吊顶灯安装",null,"套","20",{"$nulls":3},""]
["9","030404034001","照明开关",null,"1、扳式暗开关(单控) 三联",null,"个","3",{"$nulls":3},""]
["10","030404034002","照明开关",null,"1、扳式暗开关(单控) 单联",null,"个","1",{"$nulls":3},""]
[null,null,"分部小计",{"$nulls":4},"",{"$nulls":3},""]
[null,null,"弱电工程",{"$nulls":4},"",{"$nulls":3},""]
["11","030411001004","配管",null,"1、砖、混凝土结构暗配 电线管公称直径20mm以内",null,"m","120",{"$nulls":3},""]
["12","030502005001","网线",null,"1、管内超6类网线排设",null,"m","120",{"$nulls":3},""]
["13","030502012001","信息插座",{"$nulls":3},"个(块)","10",{"$nulls":3},""]
[null,null,"分部小计",{"$nulls":4},"",{"$nulls":3},""]
[null,null,"分部分项合计",{"$nulls":4},"",{"$nulls":3},""]
{"$rows_empty":9}
["本页小计",{"$nulls":10},""]
["合    计",{"$nulls":10},""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.2 表-11 总价措施项目清单与计价表","index":8,"n_rows":45,"n_cols":14,"rows_kept":45,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,2,8,4],[8,6,8,7],[8,8,8,9],[8,11,8,12],[8,13,8,14],[9,2,9,4],[9,6,9,7],[9,8,9,9],[9,11,9,12],[9,13,9,14],[10,2,10,4],[10,6,10,7],[10,8,10,9],[10,11,10,12],[10,13,10,14],[11,2,11,4],[11,6,11,7],[11,8,11,9],[11,11,11,12],[11,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[17,3,17,14],[18,0,18,3],[18,9,18,13],[19,0,19,14],[20,0,20,6],[20,7,20,11],[20,12,20,14],[21,2,21,4],[21,6,21,7],[21,8,21,9],[21,11,21,12],[21,13,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,0,24,0],[23,1,24,1],[23,2,24,4],[23,5,24,5],[23,6,24,7],[23,8,24,9],[23,10,24,10],[23,11,24,12],[23,13,24,14],[25,0,27,0],[25,1,27,1],[25,2,27,4],[25,5,27,5],[25,6,27,7],[25,8,27,9],[25,10,27,10],[25,11,27,12],[25,13,27,14],[28,2,28,4],[28,6,28,7],[28,8,28,9],[28,11,28,12],[28,13,28,14],[29,2,29,4],[29,6,29,7],[29,8,29,9],[29,11,29,12],[29,13,29,14],[30,2,30,4],[30,6,30,7],[30,8,30,9],[30,11,30,12],[30,13,30,14],[31,2,31,4],[31,6,31,7],[31,8,31,9],[31,11,31,12],[31,13,31,14],[32,2,32,4],[32,6,32,7],[32,8,32,9],[32,11,32,12],[32,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,2,36,4],[36,6,36,7],[36,8,36,9],[36,11,36,12],[36,13,36,14],[37,2,37,4],[37,6,37,7],[37,8,37,9],[37,11,37,12],[37,13,37,14],[38,2,38,4],[38,6,38,7],[38,8,38,9],[38,11,38,12],[38,13,38,14],[39,2,39,4],[39,6,39,7],[39,8,39,9],[39,11,39,12],[39,13,39,14],[40,2,40,4],[40,6,40,7],[40,8,40,9],[40,11,40,12],[40,13,40,14],[41,0,41,7],[41,8,41,9],[41,11,41,12],[41,13,41,14],[43,3,43,14],[44,0,44,3],[44,9,44,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—安装",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","031302001001","安全文明施工费",{"$nulls":3},"100.000"]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.210"]
["2","031302002001","夜间施工增加",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["3","031302003001","非夜间施工增加",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["4","031302004001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["5","031302005001","冬雨季施工增加",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["6","031302006001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["7","031302008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["8","031302009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—安装",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","031302010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["10","031302011001","住宅分户验收",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,"",{"$nulls":4},"在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
[]
["11","031302012001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,"",{"$nulls":4},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["12","031302090001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
["13","031302091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",null,""]
{"$rows_empty":11}
["合   计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"4.3 表-12 其他项目清单与计价汇总表","index":9,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—安装",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,""]
["2","暂估价",null,""]
["2.1","材料暂估价"]
["2.2","专业工程暂估价"]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":32}
["合  计",null,null,""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.4 表-12-1 暂列金额明细表","index":10,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[40,3,40,4],[41,0,41,4],[43,2,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—安装",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)","备注"]
{"$rows_empty":38}
["合  计",{"$nulls":4},""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.5 表-13 规费、税金项目计价表","index":11,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[37,0,37,9],[37,10,37,11],[39,2,39,11],[40,0,40,3],[40,7,40,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：退役军人就业创业学院办公室装修改造工程—安装",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.400"]
["1.2","住房公积金",{"$nulls":6},"0.420"]
["1.3","环境保护税",{"$nulls":6},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":29}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]